DANDOT CEMENT COMPANY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED SEPTEMBER 30, 2005 ( UN-AUDITED )
         
      Share Share premium  Accumulated   Total Share Capital & Reserves   Surplus On Revaluation Of Fixed Assets  Total
      Capital Reserve  Loss   
R  U  P  E  E  S           I  N      T  H  O  U  S  A  N  D
Balance as at  June 30, 2004              678,400                31,801           (1,287,347)             (577,146)              997,243              420,097
Profit for the period                       -                         -                  15,192                15,192                       -                  15,192
Incremental depreciation transferred to surplus
   on revaluation of fixed assets' account                       -                         -                  20,657                20,657               (20,657)                       -  
                 
Balance as at September 30, 2004              678,400                31,801           (1,251,498)             (541,297)              976,586              435,289
Profit for the period                       -                         -                  60,497                60,497                       -                  60,497
Incremental depreciation due to revaluation 
charged to surplus                       -                         -                  33,051                33,051               (33,051)                       -  
           
Balance as at June 30, 2005              678,400                31,801           (1,157,950)             (447,749)              943,535              495,786
Profit for the period                       -                         -                  35,039                35,039                       -                  35,039
Incremental depreciation due to revaluation 
charged to surplus:                       -                         -                  19,363                19,363               (19,363)                       -  
Balance as at September 30, 2005              678,400                31,801           (1,103,548)             (393,347)              924,172              530,825
A.SHOEB PIRACHA      SHAFFI UDDIN PERACHA 
        DIRECTOR        CHIEF EXECUTIVE